Now that TIP-120 has executed, the numbers for the proposal can be more easily estimated.
- First we provide additional reasoning and explanation for the proposal itself, and address a number of comments.
- Second, we will provide some data to help illustrate the proposal in more detail across different potential final outcomes.
- Lastly, we suggest next steps on the consolidation step of the proposal.
NOTE: All of this data is changing in real time which is why we have provided the etherscan links so people can research and do their own calculations. All numbers will continue to move and PCV is still fluctuating based on the value of PCV assets. People should do their own calculations and not rely on any statements made below.
TLDR: This proposal could pay all retail hack victims the full amount lost, reimburse FEI holders, and allow TRIBE holders to redeem for remaining PCV
The Tribe DAO relationship to the Fuse hack
We believe that an effort to ensure retail victims of the Fuse hack are made whole, is in the best interests of the Tribe DAO community and is a positive outcome for the DeFi community. As shown below we believe this proposal will likely be able to achieve between $500k-$1m per Fuse hack victim assuming TRIBE IV between $0.23 and $0.30. This is far better than some other estimates previously circulated by other comments.
With the above goal in mind, we do not believe the Fuse Hack is a liability of the Tribe DAO for reasons we have expressed in the past and will reiterate below.
The Tribe DAO did not deploy Fuse. Nor is the Tribe DAO an insurer for Fuse or its users. In fact, the Tribe DAO was the largest loser of the Fuse Hack at roughly $30M. Tribe DAO does not have nor has it ever had control of the Fuse protocol. The Fuse multisig is used for some limited protocol control, software development, change implementations, operations, and revenue collection, and is not under control of TRIBE voting in any form. The Tribe DAO has never collected any Fuse revenues. Ultimately, we believe that all Fuse hack victims including the Tribe DAO are all victims of a criminal hack in a permissionless DeFi protocol.
With the intent of making sure retail is whole from the hack, we believe the proposal should use Rari related funds for any compensation to Fuse victims. The proposal allocates the TRIBE from the RGT peg exchanger to pay back the Fuse hack victims. By using the TRIBE from the peg exchanger, the proposal is allocating to victims of the Fuse hack funds previously allocated towards Rari. Jack Longarzo has also suggested including the ~$1.7M Fuse revenues to the payment which we think is a great addition.
Using Rari related assets means TRIBE holders would not be losing any more of the treasury than it already has on Rari.
As mentioned by @rleshner above, this proposal supersedes the past discussions. To be perfectly clear, Fei Labs fully supports TRIBE holder’s decision with respect to the Fuse hack whether it is a full payment, no payment, or something in between (as we have suggested by using the ~57M TRIBE from the RGT peg exchanger in this proposal).
Clarifications and Comments:
A number of community members have expressed confusion about the governance process for FIP-106: Moving Forward from the Fuse Exploit. Snapshot votes in the Tribe DAO are non-binding. The only binding vote is the on chain vote which has the actual code needed to implement the change (if it passes).
In this instance, the snapshot passed but the on-chain vote did not, after significantly larger turnout. Having a snapshot before a binding on chain vote is typical of nearly every DAO including larger DAOs such as Uniswap and Aave.
Passing an on-chain vote is a technical requirement to move protocol assets as mentioned in the original post about the hack payment.
In the signaling snapshot vote, it was also stated that the Tribal Council will handle the logistics of repaying the amount stolen by the hacker subject to the community’s veto, which is exactly what happened when the on-chain code was submitted through Tribal Council.
The governance enhancements allowing for the Tribal Council for Tribe DAO were discussed and implemented starting in February, long before the Fuse hack.
Pooled Smart Contract Amounts in Fuse:
We believe all contracts and EOAs should be treated equally for purposes of calculating any distribution values.
Insured Amounts in Fuse
We don’t believe users who have purchased Nexus insurance should be included in a Fuse Hack payment. We encourage those who were affected and had coverage to seek reimbursement directly with them. It appears that many have done so already.
Data
Now that TIP-120 has executed, it is easier to calculate some of the numbers involved.
With that said, all of this data is changing in real time. We have provided the etherscan links so people can research and do their own calculations. All numbers will continue to move and PCV is still fluctuating based on the value of PCV assets. People should do their own calculations and not rely solely on any statements made below.
Circulating TRIBE (including the 57M proposed for Rari Hack Payment) as of Aug 22 is ~528.3M.
It is calculated by taking 1B total TRIBE and subtracting:
Then adding back in the 50M TRIBE claimed from the RGT peg exchanger here: Ethereum Transaction Hash (Txhash) Details | Etherscan
[Edit] Note the last ~7.3M TRIBE in peg exchanger is excluded from the above calculations and is irretrievable. It is used to compute the 57M TRIBE used from RGT when added with the 50m referenced above: PegExchanger | Address 0xc09bb5ecf865e6f69fe62a43c27f036a426909f7 | Etherscan
To calculate the Intrinsic Value of TRIBE at any moment, take the PCV value, subtract the user circulating FEI and divide by the Effective Circulating TRIBE.
With respect to the hack payment, here are summarized payout breakdowns using the equal distribution proposed:
While this number could fluctuate based on market conditions, PCV movement, TRIBE price, etc, assuming the 57 million TRIBE as the source of payment, at IV $0.235 , we calculate that all hack victims get paid up to $500K which would make whole 162/175 contracts. At IV $0.303, we calculate all hack victims get paid up to $1m which would make whole 170/175 contracts. Additional Fuse revenues and Rari assets would increase the effective coverage for victims at the same IV.
Here is spreadsheet showing the contracts involved and their amounts.
—
Process for Next Steps on the Proposal:
As mentioned in the proposal, consolidation is the first suggested piece to be voted on. We suggest that the 48h snapshot on consolidation go live Tuesday, Aug 23. We believe that moving quickly on this piece will help provide greater clarity and allow for more informed decisions about other pieces of the proposal. In order for the community to make specific decisions, we believe this vote should be multiple choice with the following options:
-
Keep ~50,000 stETH
-
Sell/OTC ~50,000 stETH
-
Keep 21,754 ETH
-
Sell ETH over Balancer LBP
-
Keep 18,751,529 LUSD
-
Sell 18,751,529 LUSD over Balancer LBP
-
Withdraw and burn all protocol FEI
-
Keep protocol FEI
-
Explore OTC options for remaining gov tokens
-
Distribute remaining gov tokens pro rata
gOHM could use the snapshot approved FIP-108 and the OTC unwind would be included in the first consolidation on-chain DAO vote.
All options except for remaining gov tokens would also be included in the consolidation DAO vote. If “explore OTC options for remaining gov tokens” is in favor in the snapshot, we would invite any community quotes for each position of veBAL, FOX, LQTY, INDEX, veAURA, veANGLE. We can then have a subsequent snapshot next week to decide how to treat each specifically.